County Profile for Boone - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,902,136 Total Charges 86,886,189
Fixed Assets 15,289,471 Contract Allowance 48,075,423
Other Assets 6,438,444 Operating Revenue 38,810,766
Total Assets 32,630,051 Operating Expenses 46,600,937
Current Liabilities 3,580,532 Operating Margin -7,790,171
Long Term Liabilities 21,729,358 Other Income 5,115,825
Total Equity 7,320,161 Other Expense 0
Total Liabilities and Equity 32,630,051 Net Profit or Loss -2,674,346

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,930 Revenue per Bed $1,687,425 Revenue per Person $38,810,766
Net Margin per Discharge ($9,219) Net Margin per Bed ($338,703) Net Margin per Person ($7,790,171)
Net Profit per Discharge ($3,165) Net Profit per Bed ($116,276) Net Profit per Person ($2,674,346)
Net Fixed Assets per Discharge $18,094 Net Fixed Assets per Bed $664,760 Net Fixed Assets per Bed $15,289,471
Long Term Debt per Discharge $25,715 Long Term Debt per Bed $944,755 Long Term Debt per Person $21,729,358
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,529 Net Fixed Assets 1,593 Population Estimate 1,151
Total Revenue 1,476 Long Term Liabilities 994 Total Patient Discharges 1,583
Net Margin 2,765 Total Patient Beds 2,083
Net Profit or Loss 2,949

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,544,021 3,715,540 1.4921
31 Intensive Care Unit 401,048 181,163 2.2137
32 Coronary Care Unit 0 0
43 Nursery 306,737 308,246 0.9951
44 Skilled Nursing Care 0 0
50 Operating Room 2,149,333 8,747,219 0.2457
51 Recovery Room 0 0
52 Labor and Delivery Room 400,246 511,463 0.7826

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 895,678 13 Nursing Administration 472,054
02,03 Captial Related - Movable Equipment 652,473 14 Central Services and Supply 14,980
04 Employee Benefits 5,430,558 15 Pharmacy 805,882
05 Administrative and General 4,770,058 16 Medical Records and Medical Library 584,117
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,002,858 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 954,832 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 491,845 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,075,335

County Profile for Boone - 2017